See what the investment
needs to earn.
Explore volume, capacity and ownership costs together. Compare a cash purchase with a fixed-rate loan, then test what changes when demand develops slowly.
Compare your scenarios.
Add up to three snapshots. Editing the current scenario leaves your comparison intact.
No scenarios added yet.
How this model works.
Capacity & volume
Weekly capacity = min(room hours, provider hours) × 60 ÷ slot minutes × usable share. Modeled volume is the lower of requested volume and capacity. Months use 52 ÷ 12 weeks and a linear ramp to your target.
Contribution & break-even
Treatment contribution = collected revenue − variable costs − provider compensation. Monthly operating contribution deducts service and added overhead. Cash break-even volume also covers the monthly loan payment during the loan term.
Return & cash recovery
Project ROI = (cumulative operating contribution − purchase and setup) ÷ (purchase and setup). This is an undiscounted, pre-tax project return before financing. It is not an annualized return or practice net profit.
Cash flow deducts upfront cash and loan payments. Recovery is the first month cumulative cash stays nonnegative through your chosen horizon. Debt may still remain; its balance is shown separately.
Financing & exclusions
Payment = principal × monthly rate ÷ [1 − (1 + monthly rate)−term]; a zero-rate loan uses principal ÷ term. Setup and financing fees are paid upfront. No residual value, depreciation, tax effects, inflation, replacement, working-capital changes or displacement of existing revenue is included. Add relevant incremental costs yourself.
Original NuWays MD planning model · Read the ownership-cost guide · Model version 1.0, September 2026.
Find machines for the services you want to offer.
Explore 32 equipment records, sourced pricing evidence and configuration questions. Compare up to three systems and carry them into your saved equipment plan.